Introduction

The Plan

Why Invest in LIR Industrial Park?

The Partners

Contact

Home

The Plan: Phase One and Phase Two:

LIR Industrial Park consists of just over 34 rai of usable land.

Equivalents:
Rai
Acres
Sq.Metres
2.53
1
1600
34+
13.5+
54,400+

Phase One:

The ten rai in the front lot is designated as Phase One development and will be retained for long term income and appreciation of real estate. There will be an attractive Showroom on the main road that tenants may utilize based on per square meter charge. Behind the showroom and three large factory/warehouse buildings at 45 Meters by 37 meters each. The showroom and three large buildings occupy approximately seven rai. Behind these buildings three rai is dedicated to a series of smaller factory/warehouse buildings to accommodate tenants with need for smaller spaces. Along side the large buildings, we have already constructed two closed buildings and one open building for the Thai Bronze Foundry, and committed plans for a wood company.

Based on current market value, Phase One will be worth 100 Million bhat upon completion based on plan. Funding is as follows:

A. Present Investment: All 34 rai of land has already been paid in full by LIR. IN addition, LIR has already made significant progress in developing this property. LIR has substantially completed water drainage system, dug a well, raised the land and extended walls encompassing the property to inlude the Showroom and Factory Building A, brought in electricity and phone lines and built two enclosed buildings and one open building for the Bronze Foundry. Sales and/or long term leases for the back 24 rai (phase two) will bring in approximately 15-24 million bhat to be re-invested into Phase One.
B. Investment of 8 million bhat will allow LIR to build the Factory Building A at this time.
C. The completion of Factory Building A will allow LIR to obtain bank loans from Thai banks at approximately 6.25% annual interest to move the development forward. LIR estimates that no more than 11 million bhat will be borrowed from Thai banks which will be paid off in full from rental income with the first 5 years of operation.
D. Rental income from Phase One for the first two years (construction phase) will be re-invested into the development of Phase One.

It should be noted at this time that LIR has developed the capacity to do much of the construction work on it's own, thereby creating substantial value for the shareholders. LIR has purchased and paid for its own cement mixer, welding equipment and other construction equipment which provides LIR with the capacity to hire experienced cosntruction workers on a monthly salaried basis and build at contractor costs. LIR purchases building materials directly from prime suppliers rather than from contractors who typically mark up construction materials from 20% to over 100% depending on the level of knowledge of the client. The savings for LIR are very significant.

Details of Rental Income:
(Please refer to map for references-click here to view graphics)

Unit: Projected Rental Income:
Showroom: A beautiful, first-quality showroom would cost each tenant millions of baht to build onto their own factory and they would still not have exposure on the main road. The smaller tenants would, most likely, have no showroom whatsoever. It makes a great deal of sense to rent prime showroom space on a "need be" basis and share the expenses of the showroom (including staff) with other tenants. At the same time this increases exposure as someone coming in to see bronze will be exposed to wood products and vice versa. We will also have additional office space in this building, especially for the tenants that are located in the back half of the complex. This will provide front office area in addition to showroom space. We have projected a conservative income of 50,000 baht per month for the showroom facility and additional office space.
Factory Building (A): 100,000 baht per month
Factory Building (B): 100,000 baht per month
Factory Building (C): 100,000 baht per month
Bronze Foundry: (Buildings 1-3) 2 closed buildings, 1 open building and casting area: 35,000 baht/mo.
Wood Factory: (4) 15,000 baht/month.
Back section of Phase One:
5 units each 7.5m x 15m : (Buildings 5-9) 7,000 baht/mo each = 35,000 baht/mo
1 unit each 16m x 15m: (10) 20,000 baht/mo each = 20,000 baht/mo
4 units each 10m x 15m: (11-14) 15,000 baht/mo each = 60,000 baht/mo
1 unit each 15m x 20m : (15) 35,000 baht/mo each = 35,000 baht/mo
1 Free Standing building 30m x 30m : (16) 50,000 baht/mon each = 50,000 baht/mo

To launch the XE.com
Personal Currency Assistant, click HERE.

Note: You must have popups enabled to use this function.

Breakdown of Rental Income by Building:
(Currency = Baht)
Building
Monthly Rental Amount
Number of Buildings
Monthly Amount
Yearly Amount
A
100,000.00
1
100,000.00
1,200,000.00
B
100,000.00
1
100,000.00
1,200,000.00
C
100,000.00
1
100,000.00
1,200,000.00
#3-5
35,000.00
3
35,000.00
420,000.00
4
15,000.00
1
15,000.00
180,000.00
#5-9
7,000.00
5
35,000.00
420,000.00
10
20,000.00
1
20,000.00
240,000.00
#11-14
15,000.00
4
60,000.00
720,000.00
15
35,000.00
1
35,000.00
420,000.00
16
50,000.00
1
50,000.00
600,000.00
Show-Room/
Office Space
50,000.00
1
50,000.00
600,000.00
Total Amount:
600,000.00
7,200,000.00

Total Projected Rental Income is 600,000 baht per month or 7, 200,000 baht per year based on full occupancy. Assuming 10% vacancy rate this comes to 6,480,000 baht per year*

15% percent of this amount = 972,000 baht per year, which allow LIR to project approximately one million baht per year income for the proposed investor.

*The larger Factory Buildings A, B, and C will only be built with commitments from established companies. So it is only the smaller units (for which there is strong demand) which may or may not be fully rented at any given time.

LIR has tenants waiting to move in. We have commitments from the Thai Bronze Foundry, Siam Global Innovations, Co. Ltd., Thai Freeze Dry Co. Ltd., and Sorn International Enterprises, Co. Ltd. - all Thai companies controlled and operated by foreign nationals. There are alread a number of serious prospective tenants waiting for Phase One to get underway. Once it does so, we expect others to "jump on the bandwagon".

Phase Two:

The back twenty four Rai, designated as "Phase Two" will be sold or leased on long terms to tenants who want to own and design their own facilities. The income anticipated from the sale or long-term leasing of the land by LIR is 15 million to 24 million baht. If we add the potential income from construction by LIR, then these figures will increase dramatically. These funds will be re-invested into Phase One.

Come in and see what all the excitement is about!
Click the links to explore Thailand Real Estate Investments...

To launch the XE.com
Personal Currency Assistant, click HERE.

Note: You must have popups enabled to use this function.

Hawaiian Time: HST
     

 

Thai Airways

Board of Investment
Thailand

Leisure Club
Thailand Resources

Thai Visa Information

The Thailand Report
An Expat's Guide to Living in Thailand

Kamuela Travel
A Full-Service Travel Agency

Click here to Email Thailand Real Estate Investment

© 2005 - Thailand Real Estate Investments